|
Year of
issue |
Out-
standing on 31 Dec. 2006 |
In 2007
|
Out-
standing on 31 Dec. 2007 |
Fair value
on grant date (€) |
Exercise
price (€) |
Expiry date
|
|||
|
Granted
|
Exercised
|
Forfeited
|
Expired
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
1999
|
4,000
|
-
|
(4,000)
|
-
|
-
|
-
|
1.62
|
13.005
|
14 Jan.
2007 |
|
2000
|
81,000
|
-
|
(66,000)
|
-
|
-
|
15,000
|
3.52
|
18.240
|
31 Mar.
2008 |
|
2001
|
395,350
|
-
|
(165,725)
|
-
|
-
|
229,625
|
3.88
|
19.990
|
30 Mar.
2009 |
|
2002
|
688,800
|
-
|
(178,500)
|
-
|
-
|
510,300
|
5.22
|
23.505
|
4 Apr.
2010 |
|
2003
|
1,056,323
|
-
|
(424,323)
|
-
|
-
|
632,000
|
3.09
|
18.195
|
4 Apr.
2011 |
|
20031
|
188,150
|
-
|
(95,950)
|
-
|
-
|
92,200
|
3.64
|
19.770
|
3 Nov.
2011 |
|
200423
|
2,753,826
|
-
|
(1,456,055)
|
(16,950)
|
(2,500)
|
1,278,321
|
2.97
|
17.895
|
2 Apr.
2012 |
|
20052
|
2,681,278
|
-
|
(80,000)
|
(160,250)
|
-
|
2,441,028
|
6.15
|
29.050
|
8 Apr.
2013 |
|
20062
|
2,984,975
|
-
|
(2,500)
|
(164,750)
|
-
|
2,817,725
|
8.95
|
38.300
|
31 Mar.
2014 |
|
20072
|
-
|
3,271,300
|
(6,000)
|
(88,500)
|
-
|
3,176,800
|
7.69
|
33.600
|
30 Mar.
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
2007 Total
|
10,833,702
|
3,271,300
|
(2,479,053)
|
(430,450)
|
(2,500)
|
11,192,999
|
|
|
|
|
Of which
vested |
|
|
|
|
|
|
|
|
|
|
|
2,831,473
|
|
|
|
|
3,330,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at 31 Dec. 2005
|
|
|
|
|
at 31 Dec. 2006
|
|
|
|
|
2006 Total
|
10,936,871
|
3,122,725
|
(2,526,944)
|
(698,950)
|
-
|
10,833,702
|
|
|
|
|
Of which
vested |
|
|
|
|
|
|
|
|
|
|
|
2,342,541
|
|
|
|
|
2,831,473
|
|
|
|
|
Year of issue
|
Outstanding
on 31 Dec. 2006 |
In 2007
|
Outstanding
on 31 Dec. 2007 |
Fair value
on grant date (€) |
Exercise price (€)
|
Exercise period
|
|||
|
Granted
|
Exercised
|
Forfeited
|
Expired
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
2002
|
128,116
|
-
|
(117,272)
|
-
|
(10,844)
|
-
|
3.67
|
23.11
|
until Apr. 2007
|
|
2003
|
63,522
|
-
|
(13,188)
|
(120)
|
-
|
50,214
|
2.33
|
18.19
|
until Apr. 2008
|
|
2005
|
205,248
|
-
|
(19,320)
|
(1,516)
|
-
|
184,412
|
4.29
|
29.05
|
until Apr. 2010
|
|
2006
|
605,084
|
-
|
(4,560)
|
(15,991)
|
-
|
584,533
|
6.03
|
38.30
|
until Mar. 2011
|
|
2007
|
-
|
648,828
|
(43,863)
|
(5,477)
|
-
|
599,488
|
4.27
|
33.60
|
until Mar. 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
1,001,970
|
648,828
|
(198,203)
|
(23,104)
|
(10,844)
|
1,418,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in 2006
|
|
639,471
|
(167,120)
|
(41,877)
|
(5,962)
|
|
|
|
|
|
|
2007
|
2006
|
|
|
|
|
|
Risk-free interest rate (6 years risk free)
|
4.20%
|
3.93%
|
|
Expected option life of management option rights
|
6 years
|
6 years
|
|
Nominal option life of management option rights
|
8 years
|
8 years
|
|
Expected option life of employee option rights
|
2.5 years
|
2.5 years
|
|
Nominal option life of employee option rights
|
5 years
|
5 years
|
|
Stock-price volatility of management option rights
|
26%
|
26%
|
|
Stock-price volatility of employee option rights
|
20%
|
26%
|