|
2007
|
Continuing operations
|
Discon-
tinued operations |
Total
|
||||||
|
Nutrition
|
Pharma
|
Performance
Materials |
Industrial
Chemicals |
Other
activities2 |
Elimina-
tions |
Total
|
|||
|
Financial performance
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
2,543
|
981
|
2,895
|
1,937
|
401
|
-
|
8,757
|
-
|
8,757
|
|
Supplies to other clusters
|
47
|
50
|
6
|
268
|
54
|
(425)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplies
|
2,590
|
1,031
|
2,901
|
2,205
|
455
|
(425)
|
8,757
|
-
|
8,757
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit before exceptional items
|
264
|
93
|
321
|
225
|
(80)
|
-
|
823
|
-
|
823
|
|
Exceptional items
|
(22)
|
(154)
|
-
|
-
|
-
|
-
|
(176)
|
-
|
(176)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
242
|
(61)
|
321
|
225
|
(80)
|
-
|
647
|
-
|
647
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
141
|
81
|
94
|
67
|
41
|
-
|
424
|
-
|
424
|
|
Additions to provisions
|
32
|
13
|
10
|
4
|
23
|
-
|
82
|
-
|
82
|
|
Share of the profit of associates
|
-
|
-
|
-
|
(1)
|
(1)
|
-
|
(2)
|
-
|
(2)
|
|
R&D costs
|
136
|
68
|
131
|
23
|
14
|
-
|
372
|
-
|
372
|
|
R&D costs / net sales (in %)
|
5.3
|
6.9
|
4.5
|
1.2
|
3.5
|
-
|
4.2
|
-
|
4.2
|
|
Wages, salaries and social security costs
|
469
|
206
|
291
|
99
|
282
|
-
|
1,347
|
-
|
1,347
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial position
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
3,527
|
1,669
|
2,958
|
1,478
|
9,749
|
(9,553)
|
9,828
|
-
|
9,828
|
|
Total liabilities
|
1,661
|
1,463
|
1,484
|
913
|
4,013
|
(5,089)
|
4,445
|
-
|
4,445
|
|
Capital employed at year-end
|
2,067
|
1,095
|
1,815
|
714
|
291
|
-
|
5,982
|
-
|
5,982
|
|
Capital expenditure and acquisitions
|
145
|
65
|
214
|
90
|
54
|
-
|
568
|
-
|
568
|
|
Share in equity of associates
|
1
|
1
|
0
|
12
|
6
|
-
|
20
|
-
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA / net sales
(in %) |
15.9
|
17.7
|
14.3
|
15.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workforce3
|
|
|
|
|
|
|
|
|
|
|
Average
|
7,508
|
5,013
|
4,826
|
2,141
|
2,945
|
-
|
22,433
|
-
|
22,433
|
|
Year-end
|
7,782
|
5,073
|
5,139
|
2,134
|
3,126
|
-
|
23,254
|
-
|
23,254
|
|
2006
|
Continuing operations
|
Discon-
tinued operations |
Total
|
||||||
|
Nutrition
|
Pharma
|
Performance
Materials |
Industrial
Chemicals |
Other
activities2 |
Elimina-
tions |
Total
|
|||
|
Financial performance
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
2,407
|
916
|
2,753
|
1,872
|
404
|
-
|
8,352
|
28
|
8,380
|
|
Supplies to other clusters
|
56
|
51
|
6
|
263
|
18
|
(394)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplies
|
2,463
|
967
|
2,759
|
2,135
|
422
|
(394)
|
8,352
|
28
|
8,380
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit before exceptional items
|
314
|
65
|
329
|
196
|
(69)
|
-
|
835
|
(1)
|
834
|
|
Exceptional items
|
(44)
|
(14)
|
11
|
(6)
|
27
|
-
|
(26)
|
-
|
(26)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
270
|
51
|
340
|
190
|
(42)
|
-
|
809
|
(1)
|
808
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
150
|
81
|
100
|
73
|
36
|
-
|
440
|
-
|
440
|
|
Additions to provisions
|
48
|
15
|
9
|
3
|
32
|
-
|
107
|
-
|
107
|
|
Share of the profit of associates
|
1
|
0
|
0
|
0
|
0
|
-
|
1
|
-
|
1
|
|
R&D costs
|
140
|
59
|
115
|
21
|
12
|
-
|
347
|
-
|
347
|
|
R&D costs / net sales (in %)
|
5.8
|
6.4
|
4.2
|
1.1
|
3.0
|
-
|
4.2
|
-
|
4.2
|
|
Wages, salaries and social security costs
|
455
|
204
|
270
|
97
|
260
|
-
|
1,286
|
2
|
1,288
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial position
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
3,466
|
1,734
|
2,998
|
1,390
|
9,690
|
(9,187)
|
10,091
|
-
|
10,091
|
|
Total liabilities
|
1,688
|
1,524
|
1,395
|
855
|
3,851
|
(5,077)
|
4,236
|
-
|
4,236
|
|
Capital employed at year-end
|
2,159
|
1,302
|
1,697
|
745
|
407
|
-
|
6,310
|
(7)
|
6,303
|
|
Capital expenditure and acquisitions
|
113
|
146
|
126
|
68
|
48
|
-
|
501
|
-
|
501
|
|
Share in equity of associates
|
1
|
2
|
0
|
13
|
10
|
-
|
26
|
-
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA / net sales
(in %) |
19.3
|
15.9
|
15.6
|
14.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workforce3
|
|
|
|
|
|
|
|
|
|
|
Average
|
7,466
|
4,558
|
4,410
|
2,187
|
2,788
|
-
|
21,409
|
27
|
21,436
|
|
Year-end
|
7,711
|
4,732
|
4,664
|
2,183
|
2,860
|
-
|
22,150
|
6
|
22,156
|
|
2007
|
Continuing operations
|
|||||||
|
The
Netherlands |
Rest of
Europe |
North
America |
China
|
Rest of
Asia- Pacific |
Rest of
the world |
Elimina-
tions |
Total
|
|
|
Net sales by origin
|
|
|
|
|
|
|
|
|
|
In € million
|
3,829
|
2,477
|
1,143
|
536
|
433
|
339
|
-
|
8,757
|
|
In %
|
44
|
28
|
13
|
6
|
5
|
4
|
-
|
100
|
|
|
|
|
|
|
|
|
|
|
|
Net sales by destination
|
|
|
|
|
|
|
|
|
|
In € million
|
793
|
3,726
|
1,566
|
698
|
1,162
|
812
|
-
|
8,757
|
|
In %
|
9
|
43
|
18
|
8
|
13
|
9
|
-
|
100
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
9,415
|
4,793
|
1,447
|
587
|
393
|
545
|
(7,352)
|
9,828
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
Capital expenditure
|
212
|
85
|
78
|
36
|
5
|
11
|
-
|
427
|
|
Carrying amount
|
1,328
|
1,265
|
488
|
272
|
49
|
38
|
|
3,440
|
|
|
|
|
|
|
|
|
|
|
|
Workforce1 at year-end
|
7,219
|
7,124
|
2,768
|
3,564
|
1,268
|
1,311
|
-
|
23,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Net sales by origin
|
|
|
|
|
|
|
|
|
|
In € million
|
3,802
|
2,276
|
1,193
|
451
|
376
|
254
|
-
|
8,352
|
|
In %
|
46
|
27
|
14
|
5
|
5
|
3
|
-
|
100
|
|
|
|
|
|
|
|
|
|
|
|
Net sales by destination
|
|
|
|
|
|
|
|
|
|
In € million
|
808
|
3,537
|
1,617
|
618
|
1,090
|
682
|
-
|
8,352
|
|
In %
|
10
|
42
|
19
|
8
|
13
|
8
|
-
|
100
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
9,402
|
3,682
|
1,523
|
576
|
413
|
508
|
(6,013)
|
10,091
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
Capital expenditure
|
128
|
135
|
101
|
38
|
13
|
3
|
-
|
418
|
|
Carrying amount
|
1,365
|
1,368
|
520
|
304
|
61
|
37
|
-
|
3,655
|
|
|
|
|
|
|
|
|
|
|
|
Workforce1 at year-end
|
7,057
|
6,976
|
2,659
|
3,031
|
1,188
|
1,239
|
-
|
22,150
|