|
|
2007
|
2006
|
|
|
|
|
|
Defined benefit plans
|
11
|
13
|
|
Healthcare plans
|
3
|
4
|
|
Other pension-related expenses
|
3
|
2
|
|
Defined contribution plans
|
25
|
24
|
|
|
|
|
|
Total
|
42
|
43
|
|
|
|
|
|
Of which pension costs related to:
|
|
|
|
- Continuing operations
|
42
|
52
|
|
- Exceptional items
|
-
|
(9)
|
|
- Discontinued operations
|
-
|
-
|
|
|
2007
|
2006
|
|
|
|
|
|
Prepaid pension costs
|
918
|
478
|
|
Employee benefits liabilities
|
(325)
|
(406)
|
|
|
|
|
|
Balance at 1 January
|
593
|
72
|
|
|
|
|
|
Changes:
|
|
|
|
- Balance of actuarial gains/(losses)
|
146
|
382
|
|
- Employee benefits costs
|
(17)
|
(19)
|
|
- Acquisitions and disposals
|
2
|
0
|
|
- Contributions by employer
|
156
|
144
|
|
- Exchange differences
|
7
|
8
|
|
- Other changes
|
0
|
6
|
|
|
|
|
|
Total changes
|
294
|
521
|
|
|
|
|
|
Balance at 31 December
|
887
|
593
|
|
|
|
|
|
Of which:
|
|
|
|
- Prepaid pension costs
|
1,169
|
918
|
|
- Employee benefits liabilities
|
(282)
|
(325)
|
|
|
2007
|
2006
|
|
|
|
|
|
Balance at 1 January
|
4,906
|
5,064
|
|
Changes:
|
|
|
|
- Service costs
|
92
|
107
|
|
- Interest costs
|
224
|
209
|
|
- Contributions by employees
|
20
|
19
|
|
- Actuarial (gains)/losses
|
(541)
|
(365)
|
|
- Curtailments
|
-
|
-
|
|
- Settlements
|
-
|
(20)
|
|
- Past service costs
|
8
|
121
|
|
- Acquisitions/disposals
|
28
|
2
|
|
- Exchange differences on foreign plans
|
(35)
|
(20)
|
|
- Benefits paid
|
(224)
|
(212)
|
|
- Other changes
|
-
|
1
|
|
|
|
|
|
Balance at 31 December
|
4,478
|
4,906
|
|
|
2007
|
2006
|
|
|
|
|
|
Balance at 1 January
|
5,466
|
5,231
|
|
Changes:
|
|
|
|
- Expected return on plan assets
|
321
|
308
|
|
- Actuarial gains/(losses)
|
(331)
|
25
|
|
|
|
|
|
Actual return on plan assets
|
(10)
|
333
|
|
- Settlements
|
-
|
(11)
|
|
- Acquisitions/disposals
|
34
|
2
|
|
- Contributions by employer
|
146
|
119
|
|
- Contributions by employees
|
20
|
19
|
|
- Exchange differences on foreign plans
|
(32)
|
(16)
|
|
- Benefits paid
|
(224)
|
(212)
|
|
- Other changes
|
-
|
1
|
|
|
|
|
|
Balance at 31 December
|
5,400
|
5,466
|
|
|
2007
|
2006
|
|
|
|
|
|
Present value of funded obligations
|
(4,276)
|
(4,685)
|
|
Fair value of plan assets
|
5,400
|
5,466
|
|
|
|
|
|
|
1,124
|
781
|
|
Present value of unfunded obligations
|
(202)
|
(221)
|
|
|
|
|
|
Funded status
|
922
|
560
|
|
Unrecognized past service costs
|
99
|
107
|
|
Effect of asset ceiling
|
(81)
|
(16)
|
|
|
|
|
|
Net assets
|
940
|
651
|
|
|
|
|
|
Of which:
|
|
|
|
- Liabilities (provision for
post-employment benefits) |
(229)
|
(267)
|
|
- Assets (prepaid pension costs)
|
1,169
|
918
|
|
|
2007
|
2006
|
|
|
|
|
|
Balance at 1 January
|
651
|
160
|
|
Net expense recognized in the income statement
|
(11)
|
(13)
|
|
Actuarial gains/(losses) recognized directly in equity during the year
|
210
|
390
|
|
Asset ceiling recognized directly in equity during the year
|
(62)
|
(9)
|
|
Contributions by employer
|
146
|
119
|
|
Acquisitions/disposals
|
2
|
-
|
|
Exchange differences on foreign plans
|
4
|
4
|
|
Other changes
|
-
|
-
|
|
|
|
|
|
Balance at 31 December
|
940
|
651
|
|
|
2007
|
2006
|
|
|
|
|
|
Bonds
|
51%
|
48%
|
|
Equities
|
44%
|
43%
|
|
Property
|
5%
|
6%
|
|
Other
|
0%
|
3%
|
|
|
2007
|
2006
|
|
|
|
|
|
Current service costs
|
92
|
107
|
|
Interest on obligation
|
224
|
209
|
|
Expected return on plan assets
|
(321)
|
(308)
|
|
Past service costs
|
16
|
14
|
|
(Gains)/losses on curtailments and settlements
|
-
|
(9)
|
|
|
|
|
|
Costs related to defined benefit plans
|
11
|
13
|
|
|
|
2007
|
|
2006
|
|
|
The Netherlands
|
Foreign
|
The Netherlands
|
Foreign
|
|
|
|
|
|
|
|
Discount rate
|
5.50%
|
5.00%
|
4.70%
|
4.37%
|
|
Price inflation
|
1.75%
|
2.19%
|
1.75%
|
2.03%
|
|
Salary increase
|
1.75%
|
3.14%
|
1.75%
|
3.05%
|
|
Pension increase
|
1.75%
|
1.69%
|
1.75%
|
2.00%
|
|
Expected return on plan assets
|
6.25%
|
4.5%-8.5%
|
5.3-6.0%
|
4.5-8.5%
|
|
|
2007
|
2006
|
2005
|
2004
|
|
|
|
|
|
|
|
Defined benefit obligations
|
(4,478)
|
(4,906)
|
(5,064)
|
(4,775)
|
|
Plan assets
|
5,400
|
5,466
|
5,231
|
4,616
|
|
|
|
|
|
|
|
Funded status of asset/(liability)
|
922
|
560
|
167
|
(159)
|
|
|
|
|
|
|
|
Experience adjustments on plan assets, gain/(loss)
|
(331)
|
25
|
430
|
175
|
|
Experience adjustments on plan liabilities, gain/(loss)
|
21
|
(94)
|
(149)
|
(407)
|
|
Assumed gain/(loss) on liabilities
|
519
|
459
|
(1)
|
(1)
|
|
|
2007
|
2006
|
|
Present value of funded obligation
|
(35)
|
(34)
|
|
Fair value of plan assets (including reimbursement rights)
|
8
|
8
|
|
|
|
|
|
|
(27)
|
(26)
|
|
Present value of unfunded obligations
|
(5)
|
(6)
|
|
Unrecognized past service costs
|
(1)
|
(1)
|
|
|
|
|
|
Liability (provision for post-employment benefits)
|
(33)
|
(33)
|
|
|
2007
|
2006
|
|
|
|
|
|
Current service costs
|
2
|
2
|
|
Interest costs
|
2
|
3
|
|
Expected return on plan assets and reimbursement rights
|
(1)
|
(1)
|
|
Past service costs
|
(0)
|
(0)
|
|
(Gains)/losses on curtailments or settlements
|
-
|
-
|
|
|
|
|
|
Costs related to healthcare plans
|
3
|
4
|
|
|
2007
|
2006
|
|
|
|
|
|
Balance at 1 January
|
(33)
|
(57)
|
|
|
|
|
|
Expense recognized in the income statement
|
(3)
|
(4)
|
|
Actuarial gains/(losses) recognized directly in equity
|
(2)
|
(1)
|
|
Benefits paid/employer contributions
|
1
|
24
|
|
Acquisitions/disposals
|
-
|
-
|
|
Exchange differences
|
4
|
5
|
|
|
|
|
|
Balance at 31 December
|
(33)
|
(33)
|
|
|
2007
|
2006
|
|
|
|
|
|
Discount rate
|
6.0%
|
6.0%
|
|
Price inflation
|
3.0%
|
3.0%
|
|
Salary increase
|
4.0%
|
4.0%
|
|
Healthcare-cost trend (initial rate)
|
8.0%
|
7.3%
|
|
Healthcare-cost trend (ultimate rate)
|
4.75%
|
4.7%
|
|
|
One-percentage-
point increase |
One-percentage-
point decrease |
|
|
|
|
|
Effect on the aggregate of the service costs and interest costs, (increase)
|
(1)
|
0
|
|
Effect on defined obligation, (increase)
|
(5)
|
4
|
|
|
2007
|
2006
|
2005
|
2004
|
|
|
|
|
|
|
|
Defined benefit obligations
|
(40)
|
(40)
|
(69)
|
(55)
|
|
Plan assets (including reimbursement rights)
|
8
|
8
|
13
|
11
|
|
|
|
|
|
|
|
Funded status of asset/(liability)
|
(32)
|
(32)
|
(56)
|
(44)
|
|
|
|
|
|
|
|
Experience adjustments of plan liabilities, (loss)
|
1
|
0
|
(4)
|
(7)
|