|
|
Total
|
Goodwill
|
Licences
and patents |
Other
|
|
Balance at 1 January 2006
|
|
|
|
|
|
Cost
|
1,110
|
742
|
93
|
275
|
|
Amortization
|
107
|
-
|
38
|
69
|
|
|
|
|
|
|
|
Carrying amount
|
1,003
|
742
|
55
|
206
|
|
|
|
|
|
|
|
Changes in carrying amount:
|
|
|
|
|
|
- Capital expenditure
|
39
|
-
|
25
|
14
|
|
- Acquisitions
|
28
|
21
|
6
|
1
|
|
- Amortization and impairments
|
(40)
|
-
|
(10)
|
(30)
|
|
- Exchange differences
|
(42)
|
(38)
|
(2)
|
(2)
|
|
- Reclassifications
|
23
|
-
|
7
|
16
|
|
- Other changes
|
(3)
|
-
|
(3)
|
-
|
|
|
|
|
|
|
|
|
5
|
(17)
|
23
|
(1)
|
|
Balance at 31 December 2006
|
|
|
|
|
|
Cost
|
1,156
|
725
|
127
|
304
|
|
Amortization
|
148
|
-
|
49
|
99
|
|
|
|
|
|
|
|
Carrying amount
|
1,008
|
725
|
78
|
205
|
|
|
|
|
|
|
|
Changes in carrying amount:
|
|
|
|
|
|
- Capital expenditure
|
48
|
-
|
5
|
43
|
|
- Acquisitons
|
53
|
36
|
16
|
1
|
|
- Disposals
|
(3)
|
-
|
-
|
(3)
|
|
- Amortization and impairments
|
(49)
|
-
|
(17)
|
(32)
|
|
- Exchange differences
|
(41)
|
(37)
|
(2)
|
(2)
|
|
- Reclassifications
|
21
|
-
|
2
|
19
|
|
|
|
|
|
|
|
|
29
|
(1)
|
4
|
26
|
|
Balance at 31 December 2007
|
|
|
|
|
|
Cost
|
1,224
|
725
|
139
|
360
|
|
Amortization
|
187
|
1
|
57
|
129
|
|
|
|
|
|
|
|
Carrying amount
|
1,037
|
724
|
82
|
231
|
|
|
2007
|
2006
|
|||
|
Cost
|
Amortization
|
Carrying
amount |
Of which
acquisition related |
Acquisition
related |
|
|
Application software
|
134
|
(64)
|
70
|
13
|
7
|
|
Marketing-related
|
16
|
(4)
|
12
|
6
|
8
|
|
Customer-related
|
3
|
(3)
|
0
|
-
|
-
|
|
Technology-based
|
186
|
(50)
|
136
|
102
|
114
|
|
Other
|
21
|
(8)
|
13
|
-
|
-
|
|
|
|
|
|
|
|
|
Total
|
360
|
(129)
|
231
|
121
|
129
|
|
|
|
|
|
|
|
|
Total 2006
|
304
|
(99)
|
205
|
129
|
|